Broadwater (BWTR1)

Other Generators · Cape Byron Management PTY LTD · Turbine - Steam Sub Critical

Dispatch stats Financials

Operational AEMO: In Service NSW1 Renewable Biomass or Waste - Biomass NEM data · 24 hours

38 MW

Registered nameplate capacity

24 hours revenue

$-151

Capacity factor

-0.3%

Revenue / MWh

—

Est. SRMC

$117.00/MWh

Energy flow

Dispatch target (cleared) vs availability — 5‑minute intervals. NSW1 regional price (RRP) on right axis.

Capacity

38 MW

AEMO status In Service

Project status Operational

Region NSW1

MLF 0.9518

DUID BWTR1

Owner Cape Byron Management PTY LTD

Commissioned —

Expected closure 2025-07-02

Closure date —

Technology Turbine - Steam Sub Critical

Fuel Renewable Biomass or Waste - Biomass

Plant supplier —

Boiler / turbine equipment —

Dispatch & revenue

03 Jun 2026 23:50 → 04 Jun 2026 23:50 AEST

Revenue (× MLF)

$-151

Dispatched

-2.9 MWh

Available

— MWh

Curtailed

2.9 MWh

Curtailment

—

of available

MLF used

0.9518

end of period

Revenue (× MLF)

Estimated $ per interval using regional RRP and MLF effective on each day.

Methodology & assumptions

Dispatch & availability — AEMO Next Day Dispatch UNIT_SOLUTION (5‑minute intervals). Intervention intervals excluded.
Regional price — dispatch_price RRP matched by settlement time and NEM region (from generator registry).
Revenue (× MLF) — cleared MW × (5/60 h) × RRP × MLF. Chart uses MLF effective on each interval’s date; summary total uses MLF as at the end of the selected period (same as the revenue list).
Curtailment — estimated economic curtailment when availability exceeds dispatch target: max(0, availability − cleared) × (5/60) MWh.
Not settlement — estimates only. AEMO settlement applies DLF, rebids, constraints, and other factors not modelled here.

MLF history (AEMO daily)

Effective from	MLF
2024-07-01	0.9742
2025-07-01	0.9518

Financial overview

2026 real AUD. Monetary values are CPI-adjusted to 2026 real Australian dollars. Greenfield capex uses AEMO benchmarks when plant-specific cost is unknown.

Capex total (greenfield) default	$171.00M Shown in table $171.00M (2026 real AUD)
Capex refurbishment	—
Capex / MW default	$4,500,000 Shown in table $4.50M (2026 real AUD)
Fixed OPEX (annual)	—
Fixed OPEX / MW-yr default	$70,000 Shown in table $70.0k (2026 real AUD)
Variable OPEX / MWh default	$5.00 Shown in table $5.00 (2026 real AUD)
Fuel cost / GJ default	$8.00 Shown in table $8.00 (2026 real AUD)
Heat rate GJ/MWh default	14.00 Shown in table $14.00 (2026 real AUD)

Confidence: unknown · Status: needs review · Capex basis: unknown